Buying trees : returns & calculator

See how your investment can grow

The rate at which your trees will grow is not an exact science but our experience and knowledge enable us to make the following projection. You can see how your trees should grow over time.

Growth rates for Teak trees (not to scale)

Teak growth rates graph

From the chart below you can see how the value of your trees is projected to grow and the estimated returns that they will generate.

Tree values chart

Tree age 071013172125
Number of trees
before harvest
100856042271711
Number of trees
harvested
1525181510611
Usable tree height
- metres
-6.78.910.712.313.513.8
Tree diameter - cms -17.925.630.738.446.151.2
Volume per tree - m3 -0.060.150.260.470.750.95
Marketable wood
per tree - board ft
-23.8364.74111.94201.33318.47401.56
Estimated price
per board ft
-£1.08£1.29£4.27£5.39£6.80£8.58
Value per tree -£25.80£83.48£477.53£1,084£2,165£3,446
Gross harvested
proceeds
-£645£1,503£7,163£10,843£12,992£37,916
Harvest and
processing costs
-£64£150£716£1,084£1,299£3,791
Net harvest
proceeeds
-£580£1,352£6,447£9,758£11,693£34,124
Management fees -£64£150£716£1,084£1,299£3,791
Investment proceeds -£516£1,202£5,730£8,674£10,394£30,333
Cumulative net
proceeds
-£516£1,718£7,448£16,123£26,516£56,849

GGF has assumed that the price of teak will increase by 6% per year, the company has made these assumptions based on:

  • Teak prices in the past 15 years have risen at more than 7% per annum compounded.
  • Teak prices in the past 12 months have risen 15% in the premium log categories.
  • Illegal felling of teak in West Africa and Indonesia and other countries is on the rise, a clear indication of rapidly rising prices and rapidly falling supply.